Help with WACC and/or Money Market Exposure please

pip

Joined
Jan 4, 2013
Messages
1
Reaction score
0
I just don't understand how my teacher came up with this answer and numbers in it. Can anyone help me with this, please?
-------------------------------

Today November 1, 2010 Plus sold a shipment of ice-skates to Sander in Amsterdam, The Netherlands, for €4,000,000, payable €2,500,000 on June 1, 2011, and €1,500,000 on February 1, 2012. The current spot rate of €0.72/$. Plus' director of finance now wondered if he should protect the firm against a possible future weakening of the Euro. Four approaches were possible:
1. Hedge in the forward market. The seven-month forward exchange quote was €0.75/$ and the fifteen-month forward quote was €0.76/$.
2. Hedge in the money market. Plus could borrow euro’s in Amsterdam, from the Dutch correspondent of its U.S. bank, at 5.1% per annum.
3. Hedge with foreign currency options. Seven month put options were available at a strike price of €0.77/$ for a premium of 1.2%, and Fifteen month put options at €0.78/$ were available for a premium of 3%. Call options for the same dates are and the same strike prices are resp. 4% and 1.5%.
4. Do nothing. Plus could wait until the sales proceeds were received in June and February and at that time sell the Euros received for dollars in the spot market.

Plus was able to borrow dollars from its U.S. bank at 5% per annum, and its cost of equity capital was estimated to be 18% per annum.

Required:
a. Calculate the WACC (debt/equity ratio is 1.2 and tax rate is 34%)

Answer given by my teacher is:
WACC = 5/11 * 18% + 6/11 * 5% * 66% = 9.98%

Where does he get this 5/11 and 6/11 from?

My second question is : how do I calculate the "Hedge in the money market. Plus could borrow euro’s in Amsterdam, from the Dutch correspondent of its U.S. bank, at 5.1% per annum." using the WACC as well?

The answer given is (using WACC of 9.98%): $5,995,354

Thank you in advance.
 
Joined
Jun 29, 2010
Messages
53
Reaction score
4
Hi Pip,

The 5/11 and 6/11 are ratios as given in the question. Now, choose any number of your choice, multiply it by 1.2, then multiply same number by 1. then add them together in order to obtain the denominator. Your teacher chose 5. Ok, 5 x 1.2 =6 which represents the proportion of equity. 5 x 1=5 which represent the proportion of debt. (Now add them up to give 11) which is the denominator.

At this point, apply the standard formular for WACC which: (MV/MV+MD x Ke) + (MD/MV+MD-T X Kd)
where: MV= market value of equity
MD= market value of debt
Ke= cost of equity
Kd= cost of debt
T= tax
For the part b, your teacher applied the money market hedging technique.
 

Ask a Question

Want to reply to this thread or ask your own question?

You'll need to choose a username for the site, which only take a couple of moments. After that, you can post your question and our members will help you out.

Ask a Question

Members online

No members online now.

Forum statistics

Threads
11,775
Messages
27,839
Members
21,814
Latest member
alea2024

Latest Threads

Top